Mid-Term Evaluation of the Institute of Genetics (IG)

4. Management Response

Institute of Genetics Strategic Initiatives Budget (Nov. 25, 2005)

Institute of Genetics Strategic Initiatives Budget (Nov. 25, 2005) 2002-2003 2003-2004 2004-2005 2005-2006 2006-2007 2007-2008 2008-2009 2009-2010 2010-2011 Total
Requests for Applications: Funded
Career Transition Awards
203, 333
185, 000
41, 250
13, 750
 
 
 
 
-
443, 333
Celera Genome Database Grants
120, 528
84, 120
 
 
 
 
 
 
-
204, 648
Short-Term Research Visit Grants
135, 096
96, 312
122, 608
99, 087
 
 
 
 
-
453, 103
New Discoveries: High-Risk, High- Benefit Grant (second competition)
 
 
149, 813
147, 814
 
 
 
 
-
297, 627
Maud Menten New Prinicpal Investigator Prizes
 
 
 
63, 000
 
 
 
 
 
63, 000
Facing our Future: DRAs & PDFs
 
 
 
26, 500
44, 000
44, 000
17, 500
 
-
132, 000
Facing our Future Grants: Operating Grants (all funded competitions)
16, 998
124, 715
118, 014
 
 
 
 
 
-
259, 727
Heath Services: Staying Ahead of the Wave Development Grants
 
112, 082
 
 
 
 
 
 
-
112, 082
Health Services for Genetic Diseases: Addressing Health Care ...
 
 
143, 360
352, 785
357, 969
200, 705
-
-
-
1, 054, 819
Knowledge Translation Grants
44, 919
70, 740
63, 926
8, 334
 
 
 
 
-
187, 919
Clinical Genetics Training Programs: Development Grants
 
 
8, 900
 
 
 
 
 
-
8, 900
Clinical Investigatorship Awards
120, 000
240, 000
300, 000
360, 000
180, 000
 
 
 
-
1, 200, 000
MD/PhD Studentship Awards
66, 335
70, 333
110, 000
162, 645
205, 333
202, 250
160, 583
117, 584
59, 416
1, 154, 479
Genomic Medicine and Human Development: including Development Grants
 
 
 
687, 939
1, 282, 103
1, 213, 216
1, 280, 891
1, 245, 241
566, 516
6, 275, 906
Invention - Tools, Techniques and Devices
62, 052
331, 045
627, 572
570, 179
235, 370
 
 
 
 
-
1, 826, 218
Regenerative Medicine and Nanomedicine (first competition)
 
 
250, 000
500, 000
500, 000
500, 000
500, 000
250, 000
 
-
2, 500, 000
Regenerative Medicine and Nanomedicine (second competition)
 
 
 
 
215, 000
140, 000
65, 000
65, 000
32, 500
517, 500
NET Integration of Math, Stats and Biophysics into Health Research
 
300, 000
300, 000
300, 000
300, 000
300, 000
 
 
 
-
1, 500, 000
NET Integration of Fundamental Bioengineering into Health Research
 
300, 000
300, 000
300, 000
300, 000
300, 000
 
 
 
-
1, 500, 000
Novel Population Genetic and Genetic Epidemiology of Complex Traits
 
128, 545
144, 353
128, 608
30, 710
 
 
 
-
432, 216
Population Genetics, Genetic Epidimiology, and CD: DRAs & PDFs
 
 
126, 969
230, 750
230, 665
125, 042
17, 500
 
-
730, 926
Population Genetics, Genetic Epidimiology, and CD: Operating Grants
 
 
35, 596
71, 189
71, 189
35, 595
 
 
 
-
213, 569
Training Program Grants (first competition)
979, 884
877, 990
550, 320
1, 058, 366
1, 086, 986
934, 046
 
 
 
-
5, 487, 592
Training Program Grants (second competition)
 
300, 000
300, 000
310, 500
310, 500
310, 500
310, 500
 
 
-
1, 842, 000
International Opportunity Program
 
 
 
114, 669
 
 
 
 
 
-
114, 669
Request for Applications: In Progress
Career Transition Awards: future competitions
 
 
 
-
 
-
 
-
160, 000
 
-
160, 000
 
-
320, 000
New Discoveries: High-Risk, High-Benefit Grants (third competition)
 
 
 
 
150, 000
300, 000
150, 000
 
 
-
600, 000
New Discoveries: High-Risk, High-Benefit Grants (fourth competition)
 
 
 
 
 
 
150, 000
300, 000
150, 000
600, 000
Maud Menten New Prinicpal Investigator Prizes
 
 
 
 
99, 000
99, 000
99, 000
99, 000
99, 000
495, 000
Short-Term Research Visits: future competitions
 
 
 
-
60, 913
160, 000
160, 000
160, 000
160, 000
160, 000
860, 913
Facing our Future: Grants (third competition)
 
 
 
200, 000
 
 
 
 
 
-
200, 000
Facing our Future: DRAs & PDFs (TBD)
 
 
 
 
150, 000
300, 000
300, 000
300, 000
300, 000
1, 350, 000
Health Services for Genetic Diseases allocation: program TBD
 
 
 
 
 
250, 000
500, 000
500, 000
500, 000
1, 750, 000
Clinical Investigatorship Awards (third competition)
 
 
 
 
120, 000
240, 000
120, 000
 
 
-
480, 000
Clinical Investigatorship Awards (fourth competition)
 
 
 
 
 
 
120, 000
240, 000
120, 000
480, 000
MD/PhD Studentships (future competition with three awards)
 
 
 
 
 
 
66, 000
66, 000
66, 000
198, 000
Invention - Tools, Techniques and Devices (third competition)
 
 
 
 
150, 000
300, 000
300, 000
150, 000
 
-
900, 000
Invention - Tools, Techniques and Devices (fourth competition)
 
 
 
 
 
 
150, 000
300, 000
300, 000
750, 000
Regenerative Medicine and Nanomedicine (third competition)
 
 
 
 
125, 000
250, 000
250, 000
250, 000
250, 000
1, 125, 000
Novel Population Genetic and Genetic Epidemiological Approaches
 
 
 
 
-
300, 000
300, 000
300, 000
 
 
-
900, 000
Inter-Institute Initiatives & Partnerships
New Discoveries: High-Risk, High-Benefit Grants (first competition with IMHA)
34, 562
207, 376
204, 147
 
 
 
 
 
 
-
446, 085
Interdisc. Capacity Enhancement Team (ICE) Grants (IHSPR)
55, 298
194, 618
107, 753
230, 614
230, 496
180, 556
 
 
 
-
999, 335
Privacy (IHSPR plus several Institutes)
 
 
65 672
9, 381
 
 
 
 
 
-
75, 053
NET Gene-Environment & Obesity (INMD)
 
25, 000
25, 000
25, 000
25, 000
25, 000
25, 000
 
 
-
150, 000
Training Program Grant: Gene-Environment (INMHA)
 
100, 000
100, 000
103, 500
103, 500
103, 500
103, 500
 
 
-
614, 000
NET in Genomics and Aging (IA)
 
25, 000
25, 000
25, 000
25, 000
25, 000
25, 000
 
 
-
150, 000
New Researcher in Aboriginal Health (IAPH)
 
 
 
-
32, 271
36, 358
37, 055
6, 166
 
 
-
111, 850
Neuromuscular Research Program (INMHA and IMHA)
 
 
 
 
30, 500
61, 000
61, 000
30, 500
 
-
183, 000
International: China (INMHA)
 
 
 
 
45, 000
90, 000
90, 000
45, 000
 
-
270, 000
CIHR Open Competition Support
Equipment Grants: Sept 2002
923, 729
 
 
 
 
 
 
 
 
-
923, 729
Doctoral Research Awards: October 2003
 
 
107, 750
68, 250
 
 
 
 
 
-
176, 000
Fellowships: April 2002
80, 625
99, 875
 
 
 
 
 
 
 
-
180, 500
Fellowships: October 2003
 
 
52, 500
42, 500
 
 
 
 
 
-
95, 000
Operating Grants: March 2002
601, 163
371, 373
 
 
 
 
 
 
 
-
972, 536
Operating Grants: Sept 2002  
-
489, 674
 
 
 
 
 
 
 
-
489, 674
Operating Grants: March 2003
 
380, 304
329, 918
 
 
 
 
 
 
-
710, 222
Operating Grants: Sept 2003
 
 
548, 818
 
 
 
 
 
 
-
548, 818
Operating Grants: March 2004
 
 
1, 027, 726
 
 
 
 
 
 
-
1, 027, 726
Operating Grants: September 2004
 
 
305, 616
223, 392
 
 
 
 
 
-
529, 008
Operating Grants: March 2005
 
 
 
1, 327, 179
50, 000
 
 
 
 
-
1 377, 179
IHRTs Top-up Funding
187, 944
154, 087
 
 
 
 
 
 
 
-
342, 031
Unused Funds at the end of FY
267, 534
51, 811
603, 419
71, 885
776, 321
739, 535
2, 598, 360
3, 647, 675
5, 322, 568
14, 079, 108
Reprofiling in FY 2004-05
 
 
(497, 320)
224, 678
224, 677
139, 964
 
 
 
 
Reprofiling in FY 2005-06
 
 
 
(19, 799)
8, 821
10, 977
 
 
 
 
Total commitments
3, 632, 466
5, 268, 189
6, 592, 581
7, 854, 115
7, 149, 679
7, 186,465
5, 327, 640
4, 278, 325
2, 603, 432
49, 892, 892
Total budget available
3, 900, 000
5, 320, 000
7, 196, 000
7, 926, 000
7, 926, 000
7, 926, 000
7, 926, 000
7, 926, 000
7, 926, 000
63, 972, 000
Research Priority Areas:
2002-2003
2003-2004
2004-2005
2005-2006
2006-2007
2007-2008
2008-2009
2009-2010
2010-2011
Total
Proteomics & Bioinformatics
529, 137
774, 115
597, 173
882, 018
897, 472
814, 885
310, 500
 
-
 
-
4, 805, 300
Integrating the Physical and Applied Sciences into Health Research
62, 052
931, 045
1, 477, 572
1, 670, 179
1, 825, 370
1, 790, 000
1, 415, 000
1, 315, 000
732, 500
11, 218, 718
Health Services for Genetic Diseases
100, 217
377, 440
315, 039
591, 733
588, 465
631, 261
500, 000
500, 000
500, 000
4, 104, 155
Population Genetics, Genetic Epidemiology, and Complex Diseases  
-
253, 545
431, 918
559, 047
761, 064
589, 137
446, 000
 
-
 
-
3, 040, 711
Genes to Genomic Medicine (including Clinical Genetics Research)
186, 335
310, 333
418, 900
1, 210, 584
1, 787, 436
1, 655, 466
1, 747, 474
1, 668, 825
811, 932
9, 797, 285
Genetics and Ethical, Legal and Social Issues (GELS)
114, 986
212, 514
238, 718
341, 718
302, 699
437, 405
317, 500
300, 000
300, 000
2, 565, 539
Prinicipal Investigator Enablement
2, 099, 036
1, 914, 034
2, 890, 146
2, 045, 885
459, 000
719, 000
409, 000
419, 000
259, 000
11, 214, 101
Other
540, 702
495, 163
223, 115
552, 952
528, 173
549, 312
182, 166
75, 500
 
-
3, 147, 083
Unused funds
267, 534
51, 811
603, 419
71, 885
776, 321
739, 535
2, 598, 360
3, 647, 675
5, 322, 568
14, 079, 108
Total
3, 900, 000
5 320 000
7, 196, 000
7, 926, 000
7, 926, 000
7, 926, 000
7, 926, 000
7, 926, 000
7, 926, 000
63, 972, 000
NOTE:Training Program Grants - first competition: 54% Bioinformatics;36% Other;10% GELS
International Opportunity Program - $14,669 Health Services for Genetic Diseases
Inter-Institute
2002-2003
2003-2004
2004-2005
2005-2006
2006-2007
2007-2008
2008-2009
2009-2010
2010-2011
Total
Total Funding
89, 860
551, 994
527, 572
425, 766
420, 354
371, 111
159, 666
0
0
2, 456, 463
% of Total Budget
2,30 %
10,38 %
7,33 %
5,37 %
5,30 %
4,68 %
2,01 %
0,00 %
0,00 %
37,38 %
IG Regular Programs
2002-2003
2003-2004
2004-2005
2005-2006
2006-2007
2007-2008
2008-2009
2009-2010
2010-2011
Total
Total Funding
1, 087, 445
2, 275, 105
3, 644, 860
2, 928, 872
1, 349, 703
1, 461, 250
1, 475, 583
1, 592, 584
954, 416
16, 769, 818
% of Total Budget
27,88 %
42,77 %
50,65 %
36,95 %
17,03 %
18,44 %
18,62 %
20,09 %
12,04 %
26,21 %

Return to the Mid-Term Evaluation of the Institute of Genetics (IG)